UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
QUARTERLY REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2018
Commission file number 0-13292
McGRATH RENTCORP
(Exact name of registrant as specified in its Charter)
California |
94-2579843 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
5700 Las Positas Road, Livermore, CA 94551-7800
(Address of principal executive offices)
Registrant’s telephone number: (925) 606-9200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one).
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period of complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 30, 2018, 24,169,551 shares of Registrant’s Common Stock were outstanding.
Statements contained in this Quarterly Report on Form 10-Q (this “Form 10-Q”) which are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, regarding McGrath RentCorp’s (the “Company’s”) expectations, strategies, prospects or targets are forward looking statements. These forward-looking statements also can be identified by the use of forward-looking terminology such as “believes,” “expects,” “will,” or “anticipates” or the negative of these terms or other comparable terminology..
Management cautions that forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected in such forward-looking statements. Further, our future business, financial condition and results of operations could differ materially from those anticipated by such forward-looking statements and are subject to risks and uncertainties as set forth under “Risk Factors” in this form 10-Q.
Forward-looking statements are made only as of the date of this Form 10-Q and are based on management’s reasonable assumptions, however these assumptions can be wrong or affected by known or unknown risks and uncertainties. No forward-looking statement can be guaranteed and subsequent facts or circumstances may contradict, obviate, undermine or otherwise fail to support or substantiate such statements. Readers should not place undue reliance on these forward-looking statements and are cautioned that any such forward-looking statements are not guarantees of future performance. Except as otherwise required by law, we are under no duty to update any of the forward-looking statements after the date of this Form 10-Q to conform such statements to actual results or to changes in our expectations.
2
Part I - Financial Information
Item 1. Financial Statements
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
McGrath RentCorp
Results of review of interim financial statements
We have reviewed the accompanying condensed consolidated balance sheet of McGrath RentCorp and subsidiaries (the “Company”) as of June 30, 2018, and the related condensed consolidated statements of income and comprehensive income for the three-month and six-month periods ended June 30, 2018 and 2017, cash flows for the six-month periods ended June 30, 2018 and 2017, and the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company as of December 31, 2017, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 27, 2018, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2017, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for review results
These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ GRANT THORNTON LLP
San Jose, California
July 31, 2018
3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(in thousands, except per share amounts) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental |
|
$ |
77,267 |
|
|
$ |
69,953 |
|
|
$ |
151,528 |
|
|
$ |
137,931 |
|
Rental related services |
|
|
19,086 |
|
|
|
18,796 |
|
|
|
36,917 |
|
|
|
36,731 |
|
Rental operations |
|
|
96,353 |
|
|
|
88,749 |
|
|
|
188,445 |
|
|
|
174,662 |
|
Sales |
|
|
19,546 |
|
|
|
20,187 |
|
|
|
31,637 |
|
|
|
28,482 |
|
Other |
|
|
1,084 |
|
|
|
646 |
|
|
|
1,986 |
|
|
|
1,275 |
|
Total revenues |
|
|
116,983 |
|
|
|
109,582 |
|
|
|
222,068 |
|
|
|
204,419 |
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs of rental operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of rental equipment |
|
|
18,103 |
|
|
|
17,242 |
|
|
|
35,880 |
|
|
|
34,621 |
|
Rental related services |
|
|
15,018 |
|
|
|
14,312 |
|
|
|
28,786 |
|
|
|
28,145 |
|
Other |
|
|
18,753 |
|
|
|
16,039 |
|
|
|
35,022 |
|
|
|
31,398 |
|
Total direct costs of rental operations |
|
|
51,874 |
|
|
|
47,593 |
|
|
|
99,688 |
|
|
|
94,164 |
|
Costs of sales |
|
|
11,181 |
|
|
|
12,778 |
|
|
|
18,282 |
|
|
|
17,374 |
|
Total costs of revenues |
|
|
63,055 |
|
|
|
60,371 |
|
|
|
117,970 |
|
|
|
111,538 |
|
Gross profit |
|
|
53,928 |
|
|
|
49,211 |
|
|
|
104,098 |
|
|
|
92,881 |
|
Selling and administrative expenses |
|
|
29,479 |
|
|
|
27,365 |
|
|
|
57,607 |
|
|
|
55,213 |
|
Income from operations |
|
|
24,449 |
|
|
|
21,846 |
|
|
|
46,491 |
|
|
|
37,668 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(2,999 |
) |
|
|
(2,949 |
) |
|
|
(5,991 |
) |
|
|
(5,738 |
) |
Foreign currency exchange gain (loss) |
|
|
(344 |
) |
|
|
11 |
|
|
|
(376 |
) |
|
|
237 |
|
Income before provision for income taxes |
|
|
21,106 |
|
|
|
18,908 |
|
|
|
40,124 |
|
|
|
32,167 |
|
Provision for income taxes |
|
|
5,194 |
|
|
|
7,447 |
|
|
|
9,746 |
|
|
|
12,733 |
|
Net income |
|
$ |
15,912 |
|
|
$ |
11,461 |
|
|
$ |
30,378 |
|
|
$ |
19,434 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.66 |
|
|
$ |
0.48 |
|
|
$ |
1.26 |
|
|
$ |
0.81 |
|
Diluted |
|
$ |
0.65 |
|
|
$ |
0.48 |
|
|
$ |
1.24 |
|
|
$ |
0.80 |
|
Shares used in per share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
24,145 |
|
|
|
23,985 |
|
|
|
24,106 |
|
|
|
23,968 |
|
Diluted |
|
|
24,584 |
|
|
|
24,092 |
|
|
|
24,549 |
|
|
|
24,164 |
|
Cash dividends declared per share |
|
$ |
0.340 |
|
|
$ |
0.260 |
|
|
$ |
0.680 |
|
|
$ |
0.520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(in thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net income |
|
$ |
15,912 |
|
|
$ |
11,461 |
|
|
$ |
30,378 |
|
|
$ |
19,434 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
167 |
|
|
|
(30 |
) |
|
|
141 |
|
|
|
(108 |
) |
Tax benefit (provision) |
|
|
(44 |
) |
|
|
11 |
|
|
|
(40 |
) |
|
|
36 |
|
Comprehensive income |
|
$ |
16,035 |
|
|
$ |
11,442 |
|
|
$ |
30,479 |
|
|
$ |
19,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
|
|
June 30, |
|
|
December 31, |
|
||
(in thousands) |
|
2018 |
|
|
2017 |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,484 |
|
|
$ |
2,501 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,883 in 2018 and $1,920 in 2017 |
|
|
105,095 |
|
|
|
105,872 |
|
Rental equipment, at cost: |
|
|
|
|
|
|
|
|
Relocatable modular buildings |
|
|
789,158 |
|
|
|
775,400 |
|
Electronic test equipment |
|
|
278,253 |
|
|
|
262,325 |
|
Liquid and solid containment tanks and boxes |
|
|
312,168 |
|
|
|
309,808 |
|
|
|
|
1,379,579 |
|
|
|
1,347,533 |
|
Less accumulated depreciation |
|
|
(503,057 |
) |
|
|
(485,213 |
) |
Rental equipment, net |
|
|
876,522 |
|
|
|
862,320 |
|
Property, plant and equipment, net |
|
|
121,614 |
|
|
|
119,170 |
|
Prepaid expenses and other assets |
|
|
37,397 |
|
|
|
22,459 |
|
Intangible assets, net |
|
|
7,289 |
|
|
|
7,724 |
|
Goodwill |
|
|
27,808 |
|
|
|
27,808 |
|
Total assets |
|
$ |
1,180,209 |
|
|
$ |
1,147,854 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
314,860 |
|
|
$ |
303,414 |
|
Accounts payable and accrued liabilities |
|
|
89,064 |
|
|
|
86,408 |
|
Deferred income |
|
|
44,073 |
|
|
|
39,219 |
|
Deferred income taxes, net |
|
|
195,017 |
|
|
|
194,629 |
|
Total liabilities |
|
|
643,014 |
|
|
|
623,670 |
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock, no par value - Authorized 40,000 shares |
|
|
|
|
|
|
|
|
Issued and outstanding - 24,170 shares as of June 30, 2018 and 24,052 shares as of December 31, 2017 |
|
|
101,983 |
|
|
|
102,947 |
|
Retained earnings |
|
|
435,279 |
|
|
|
421,405 |
|
Accumulated other comprehensive loss |
|
|
(67 |
) |
|
|
(168 |
) |
Total shareholders’ equity |
|
|
537,195 |
|
|
|
524,184 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,180,209 |
|
|
$ |
1,147,854 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
CONDENSED Consolidated Statements of Cash Flows
(unaudited)
|
|
Six Months Ended June 30, |
|
|||||
(in thousands) |
|
2018 |
|
|
2017 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
30,378 |
|
|
$ |
19,434 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
40,288 |
|
|
|
38,752 |
|
Impairment of rental assets |
|
|
39 |
|
|
|
— |
|
Provision for doubtful accounts |
|
|
181 |
|
|
|
597 |
|
Share-based compensation |
|
|
1,828 |
|
|
|
1,538 |
|
Gain on sale of used rental equipment |
|
|
(9,875 |
) |
|
|
(7,914 |
) |
Foreign currency exchange (gain) loss |
|
|
376 |
|
|
|
(237 |
) |
Amortization of debt issuance costs |
|
|
15 |
|
|
|
25 |
|
Change in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
596 |
|
|
|
(259 |
) |
Prepaid expenses and other assets |
|
|
(14,938 |
) |
|
|
(8,839 |
) |
Accounts payable and accrued liabilities |
|
|
(365 |
) |
|
|
680 |
|
Deferred income |
|
|
4,854 |
|
|
|
5,034 |
|
Deferred income taxes |
|
|
388 |
|
|
|
587 |
|
Net cash provided by operating activities |
|
|
53,765 |
|
|
|
49,398 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of rental equipment |
|
|
(58,662 |
) |
|
|
(46,118 |
) |
Purchases of property, plant and equipment |
|
|
(6,417 |
) |
|
|
(9,623 |
) |
Proceeds from sales of used rental equipment |
|
|
19,212 |
|
|
|
16,057 |
|
Net cash used in investing activities |
|
|
(45,867 |
) |
|
|
(39,684 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Net borrowings under bank lines of credit |
|
|
31,431 |
|
|
|
23,996 |
|
Principal payments on Series A senior notes |
|
|
(20,000 |
) |
|
|
(20,000 |
) |
Taxes paid related to net share settlement of stock awards |
|
|
(2,792 |
) |
|
|
(319 |
) |
Payment of dividends |
|
|
(14,501 |
) |
|
|
(12,390 |
) |
Net cash used in financing activities |
|
|
(5,862 |
) |
|
|
(8,713 |
) |
Effect of foreign currency exchange rate changes on cash |
|
|
(53 |
) |
|
|
18 |
|
Net increase in cash |
|
|
1,983 |
|
|
|
1,019 |
|
Cash balance, beginning of period |
|
|
2,501 |
|
|
|
852 |
|
Cash balance, end of period |
|
$ |
4,484 |
|
|
$ |
1,871 |
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Interest paid, during the period |
|
$ |
6,123 |
|
|
$ |
5,817 |
|
Net income taxes paid, during the period |
|
$ |
11,675 |
|
|
$ |
18,141 |
|
Dividends accrued during the period, not yet paid |
|
$ |
8,267 |
|
|
$ |
6,214 |
|
Rental equipment acquisitions, not yet paid |
|
$ |
7,201 |
|
|
$ |
6,359 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2018
NOTE 1. CONDENSED CONSOLIDATED FINANCIAL INFORMATION
The condensed consolidated financial statements for the three and six months ended June 30, 2018 and 2017 have not been audited, but in the opinion of management, all adjustments (consisting of normal recurring accruals, consolidating and eliminating entries) necessary for the fair presentation of the consolidated financial position, results of operations and cash flows of McGrath RentCorp (the “Company”) have been made. The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to those rules and regulations. The consolidated results for the six months ended June 30, 2018 should not be considered as necessarily indicative of the consolidated results for the entire fiscal year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s latest Annual Report on Form 10-K, filed with the SEC on February 27, 2018 for the year ended December 31, 2017 (the “2017 Annual Report”).
NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2016-02, Leases (Subtopic 842-10). Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) on the commencement date: a) lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and b) right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. The amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. While the Company is still evaluating the potential impact of this guidance, as a lessor the Company does not believe the accounting for operating lease revenues will be materially affected by this standard. The Company anticipates the lessee accounting to increase its total assets and liabilities; however, the Company is currently evaluating the magnitude of the impact the adoption of this guidance will have on the Company’s consolidated financial statements. The Company is currently implementing processes and systems to assist in the ongoing lease data collection and analysis and evaluating the impact on its accounting policies and internal controls.
NOTE 3. IMPLEMENTED ACCOUNTING PRONOUNCEMENTS
Revenue from Contracts with Customers
The Company’s accounting for revenues is governed by two accounting standards. The majority of the Company’s revenues are considered lease related and are accounted for in accordance with Topic 840, Leases. Revenues determined to be non-lease related are accounted for in accordance with ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which was adopted by the Company on January 1, 2018. The Company utilized the modified retrospective method of adoption and there was no impact on its condensed consolidated financial statements, nor was there a cumulative effect of initially applying the new standard. The Company accounts for revenues when approval and commitment from both parties have been obtained, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. The Company typically recognizes non-lease related revenues at a point in time because the customer does not simultaneously consume the benefits of the Company’s promised goods and services, or performance obligations, and obtain control when delivery and installation is complete. For contracts that have multiple performance obligations, the transaction price is allocated to each performance obligation in the contract based on the Company’s best estimate of the standalone selling prices of each distinct performance obligation in the contract. The standalone selling price is typically determined based upon the expected cost plus an estimated margin of each performance obligation.
8
The Company generally rents and sells to customers on 30 day payment terms. The Company does not typically offer variable payment terms, or accept non-monetary consideration. Amounts billed and due from the Company’s customers are classified as Accounts receivable on the Company’s consolidated balance sheet. For certain sales of modular buildings, progress payments from the customer are received during the manufacturing of new equipment, or the preparation of used equipment. The advance payments are not considered a significant financing component because the payments are used to meet working capital needs during the contract and to protect the Company from the customer failing to adequately complete their obligations under the contract. These contract liabilities are included in Deferred income on the Company’s consolidated balance sheet and totaled $17.0 million and $6.8 million at June 30, 2018 and December 31, 2017, respectively. Sales revenues totaling $1.2 million and $3.5 million were recognized during the three and six months ended June 30, 2018, respectively, which were included in the contract liability balance at December 31, 2017. For certain modular building sales, the customer retains a small portion of the contract price until full completion of the contract, which results in revenue earned in excess of billings. These unbilled contract assets are included in Accounts receivable on the Company’s consolidated balance sheet and totaled $0.8 million and $2.0 million at June 30, 2018 and December 31, 2017, respectively.
Lease Revenues
Rental revenues from operating leases are recognized on a straight-line basis over the term of the lease for all operating segments. Rental billings for periods extending beyond period end are recorded as deferred income and are recognized in the period earned. Rental related services revenues are primarily associated with relocatable modular building and liquid and solid containment tanks and boxes leases. For modular building leases, rental related services revenues for modifications, delivery, installation, dismantle and return delivery are lease related because the payments are considered minimum lease payments that are an integral part of the negotiated lease agreement with the customer. These revenues are recognized on a straight-line basis over the term of the lease. Certain leases are accounted for as sales-type leases. For these leases, sales revenue and the related accounts receivable are recognized upon delivery and installation of the equipment and the unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. Other revenues include interest income on sales-type leases and rental income on facility leases.
Non-Lease Revenues
Non-lease revenues are recognized in the period when control of the performance obligation is transferred, in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those goods or services. For liquid and solid containment solutions, portable storage containers and electronic test equipment, rental related services revenues for delivery and return delivery are considered non-lease revenues.
Sales revenues are typically recognized at a point in time, which occurs upon the completion of delivery, installation and acceptance of the equipment by the customer. Accounting for non-lease revenues requires judgment in determining the point in time the customer gains control of the equipment and the appropriate accounting period to recognize revenue.
Sales taxes charged to customers are reported on a net basis and are excluded from revenues and expenses.
9
The following table disaggregates the Company’s revenues by lease (within the scope of Topic 840) and non-lease revenues (within the scope of Topic 606) and the underlying service provided for the three and six months ended June 30, 2018 and 2017:
(in thousands) |
|
Mobile Modular |
|
|
TRS- RenTelco |
|
|
Adler Tanks |
|
|
Enviroplex |
|
|
Consolidated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasing |
|
$ |
46,634 |
|
|
$ |
23,136 |
|
|
$ |
16,977 |
|
|
$ |
— |
|
|
$ |
86,747 |
|
Non-lease: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental related services |
|
|
4,275 |
|
|
|
707 |
|
|
|
5,991 |
|
|
|
— |
|
|
|
10,973 |
|
Sales |
|
|
8,961 |
|
|
|
6,012 |
|
|
|
30 |
|
|
|
3,711 |
|
|
|
18,714 |
|
Other |
|
|
1 |
|
|
|
497 |
|
|
|
51 |
|
|
|
— |
|
|
|
549 |
|
Total non-lease |
|
|
13,237 |
|
|
|
7,216 |
|
|
|
6,072 |
|
|
|
3,711 |
|
|
|
30,236 |
|
Total revenues |
|
$ |
59,871 |
|
|
$ |
30,352 |
|
|
$ |
23,049 |
|
|
$ |
3,711 |
|
|
$ |
116,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasing |
|
$ |
43,562 |
|
|
$ |
20,588 |
|
|
$ |
15,149 |
|
|
$ |
— |
|
|
$ |
79,299 |
|
Non-lease: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental related services |
|
|
3,566 |
|
|
|
654 |
|
|
|
6,176 |
|
|
|
— |
|
|
|
10,396 |
|
Sales |
|
|
9,504 |
|
|
|
4,909 |
|
|
|
926 |
|
|
|
4,152 |
|
|
|
19,491 |
|
Other |
|
|
6 |
|
|
|
388 |
|
|
|
2 |
|
|
|
— |
|
|
|
396 |
|
Total non-lease |
|
|
13,076 |
|
|
|
5,951 |
|
|
|
7,104 |
|
|
|
4,152 |
|
|
|
30,283 |
|
Total revenues |
|
$ |
56,638 |
|
|
$ |
26,539 |
|
|
$ |
22,253 |
|
|
$ |
4,152 |
|
|
$ |
109,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasing |
|
$ |
91,905 |
|
|
$ |
45,636 |
|
|
$ |
32,760 |
|
|
$ |
— |
|
|
$ |
170,301 |
|
Non-lease: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental related services |
|
|
8,260 |
|
|
|
1,514 |
|
|
|
11,081 |
|
|
|
— |
|
|
|
20,855 |
|
Sales |
|
|
13,554 |
|
|
|
10,351 |
|
|
|
335 |
|
|
|
5,729 |
|
|
|
29,969 |
|
Other |
|
|
3 |
|
|
|
889 |
|
|
|
51 |
|
|
|
— |
|
|
|
943 |
|
Total non-lease |
|
|
21,817 |
|
|
|
12,754 |
|
|
|
11,467 |
|
|
|
5,729 |
|
|
|
51,767 |
|
Total revenues |
|
$ |
113,722 |
|
|
$ |
58,390 |
|
|
$ |
44,227 |
|
|
$ |
5,729 |
|
|
$ |
222,068 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasing |
|
$ |
85,960 |
|
|
$ |
40,805 |
|
|
$ |
29,734 |
|
|
$ |
— |
|
|
$ |
156,499 |
|
Non-lease: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental related services |
|
|
6,507 |
|
|
|
1,312 |
|
|
|
11,865 |
|
|
|
— |
|
|
|
19,684 |
|
Sales |
|
|
12,468 |
|
|
|
8,894 |
|
|
|
1,115 |
|
|
|
4,911 |
|
|
|
27,388 |
|
Other |
|
|
6 |
|
|
|
842 |
|
|
|
— |
|
|
|
— |
|
|
|
848 |
|
Total non-lease |
|
|
18,981 |
|
|
|
11,048 |
|
|
|
12,980 |
|
|
|
4,911 |
|
|
|
47,920 |
|
Total revenues |
|
$ |
104,941 |
|
|
$ |
51,853 |
|
|
$ |
42,714 |
|
|
$ |
4,911 |
|
|
$ |
204,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer returns of rental equipment prior to the end of the rental contract term are typically billed a cancellation fee, which is recorded as rental revenue in the period billed. Sales of new relocatable modular buildings, portable storage containers, electronic test equipment and related accessories and liquid and solid containment tanks and boxes not manufactured by the Company are typically covered by warranties provided by the manufacturer of the products sold. The Company typically provides limited 90-day warranties for certain sales of used rental equipment and one-year warranties on equipment manufactured by Enviroplex. Although the Company’s policy is to provide reserves for warranties when required for specific circumstances, the Company has not found it necessary to establish such reserves to date as warranty costs have not been significant.
The Company’s incremental cost of obtaining lease contracts, which consists of salesperson commissions, are deferred and amortized over the initial lease term for modular building leases. Incremental costs for obtaining a contract for all other operating segments are expensed in the period incurred because the lease term is typically less than 12 months.
10
Modifications to Share-based Payments
In May 2017, the FASB issued ASU No. 2017-09, Compensation, Stock Compensation (Topic 718). The amendments in this update provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. An entity should account for the effects of a modification unless all of the following are met: 1) the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification; 2) the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified and; 3) the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The amendments of this update became effective for the interim and annual periods beginning after December 15, 2017. The Company adopted the provisions of this guidance on January 1, 2018, which had no impact on the Company’s consolidated financial statements.
NOTE 4. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed as net income divided by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS is computed assuming conversion of all potentially dilutive securities including the dilutive effect of stock options, unvested restricted stock awards and other potentially dilutive securities. The table below presents the weighted-average number of shares of common stock used to calculate basic and diluted earnings per share:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(in thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Weighted-average number of shares of common stock for calculating basic earnings per share |
|
|
24,145 |
|
|
|
23,985 |
|
|
|
24,106 |
|
|
|
23,968 |
|
Effect of potentially dilutive securities from equity-based compensation |
|
|
439 |
|
|
|
107 |
|
|
|
443 |
|
|
|
196 |
|
Weighted-average number of shares of common stock for calculating diluted earnings per share |
|
|
24,584 |
|
|
|
24,092 |
|
|
|
24,549 |
|
|
|
24,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following securities were not included in the computation of diluted earnings per share as their effect would have been anti-dilutive:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(in thousands) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Options to purchase shares of common stock |
|
|
— |
|
|
|
306 |
|
|
|
— |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 5. INTANGIBLE ASSETS
Intangible assets consist of the following:
(dollar amounts in thousands) |
|
Estimated useful life in years |
|
|
June 30, 2018 |
|
|
December 31, 2017 |
|
|||
Trade name |
|
Indefinite |
|
|
$ |
5,700 |
|
|
$ |
5,700 |
|
|
Customer relationships |
|
|
11 |
|
|
|
9,611 |
|
|
|
9,611 |
|
|
|
|
|
|
|
|
15,311 |
|
|
|
15,311 |
|
Less accumulated amortization |
|
|
|
|
|
|
(8,022 |
) |
|
|
(7,587 |
) |
|
|
|
|
|
|
$ |
7,289 |
|
|
$ |
7,724 |
|
|
|
|
|
|
|
|
|
|
|