Release Details

McGrath RentCorp Announces Results for First Quarter 2018

May 1, 2018 at 4:01 PM EDT

LIVERMORE, Calif., May 01, 2018 (GLOBE NEWSWIRE) -- McGrath RentCorp (NASDAQ:MGRC) (the “Company”), a diversified business to business rental company, today announced total revenues for the quarter ended March 31, 2018 of $105.1 million, an increase of 11%, compared to the first quarter of 2017.  The Company reported net income of $14.5 million, or $0.59 per diluted share for the first quarter of 2018, compared to net income of $8.0 million, or $0.33 per diluted share, in the first quarter of 2017.  The first quarter of 2018 includes a net income benefit associated with the Tax Cuts and Jobs Act (“the Tax Act”) that was enacted in December 2017.  The Tax Act reduces the U.S. federal corporate statutory rate from 35% to 21%, which contributed $0.11 to earnings per diluted share in the first quarter 2018.

FIRST QUARTER 2018 COMPANY HIGHLIGHTS:

  • Income from operations increased 39% year-over-year to $22.0 million.
  • Rental revenues increased 9% year-over-year to $74.3 million.
  • Adjusted EBITDA1 increased 18% year-over-year to $42.8 million.   
  • Dividend rate increased 31% year-over-year to $0.34 per share for the first quarter of 2018.  On an annualized basis, this dividend represents a 2.3% yield on the April 30, 2018 close price of $58.93 per share.

Joe Hanna, President and CEO of McGrath RentCorp, made the following comments regarding these results and future expectations:

“Our first quarter results are a positive start to the year. Overall operating profit increased by 39%, driven by growth in rental gross profit of $5.0 million and sales gross profit of $1.3 million.  Demand was broad based across each of our divisions as the economy continued to show positive momentum.

Mobile Modular rental revenues for the quarter increased 10% from a year ago, primarily driven by 9% improvement in average rental rates.  Rental revenue growth continued to be healthy across commercial and education markets.  Portable Storage rental revenues grew by 15% on strong demand from construction projects.  Modular sales revenues increased significantly year-over-year, primarily due to higher used equipment sales.

TRS-RenTelco rental revenues for the quarter increased 9%, primarily driven by 7% higher average rental equipment and improved utilization.  Demand for both communications and general purpose test equipment continued the healthy trends experienced in late 2017. 

Adler Tank Rentals rental revenues for the quarter increased 8% from a year ago.  Rental revenue growth occurred across a mix of vertical markets, including upstream oil and natural gas, which increased from 6% to 10% of total rental revenues. Utilization improved as average equipment on rent increased 11%. Due to ongoing competitive price pressure, average rental rates declined slightly.

We continue to execute on our performance improvement initiatives.  We are driving better performance from our fleet without significant new equipment investments and we are encouraged by our progress.  

Now that our first quarter is completed, we have established a good foundation for the remainder of the year.” 

  1. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs and share-based compensation.  A reconciliation of net income to Adjusted EBITDA and Adjusted EBITDA to net cash provided by operating activities can be found at the end of this release.

DIVISION HIGHLIGHTS:

All comparisons presented below are for the quarter ended March 31, 2018 to the quarter ended March 31, 2017 unless otherwise indicated.

MOBILE MODULAR

For the first quarter of 2018, the Company’s Mobile Modular division reported income from operations of $12.3 million, an increase of $3.7 million, or 42%.  Rental revenues increased 10% to $37.0 million, depreciation expense decreased 2% to $5.2 million and other direct costs increased 7% to $10.3 million, which resulted in an increase in gross profit on rental revenues of 15% to $21.4 million.  Rental related services revenues increased 3% to $11.9 million, with associated gross profit increasing 4% to $2.9 million.  Sales revenues increased 55% to $4.6 million.  Gross margin on sales increased to 36% from 30% in 2017 due to higher margins on used equipment sales, resulting in a twofold increase in gross profit on sales revenues to $1.7 million.  Selling and administrative expenses increased 2% to $14.0 million, primarily due to increased salaries and employee benefit costs.

TRS-RENTELCO

For the first quarter of 2018, the Company’s TRS-RenTelco division reported income from operations of $7.2 million, an increase of $1.5 million, or 27%.  Rental revenues increased 9% to $21.5 million, depreciation expense increased 6% to $8.6 million and other direct costs increased 5% to $3.5 million, which resulted in an increase in gross profit on rental revenues of 14% to $9.4 million.  Sales revenues increased 18% to $5.2 million.  Gross margin on sales decreased to 52% from 57% in 2017 primarily due to lower margins on used equipment sales, resulting in an 8% increase in gross profit on sales revenues to $2.7 million.  Selling and administrative expenses decreased 1% to $5.6 million.

ADLER TANKS

For the first quarter of 2018, the Company’s Adler Tanks division reported income from operations of $3.2 million, an increase of $0.9 million, or 40%.  Rental revenues increased 8% to $15.7 million, depreciation expense was flat at $3.9 million and other direct costs increased 2% to $2.4 million, which together resulted in an increase in gross profit on rental revenues of 13% to $9.3 million.  Rental related services revenues decreased 11% to $5.1 million, with gross profit on rental related services decreasing 23% to $1.0 million.  Selling and administrative expenses decreased 1% to $7.2 million.

FINANCIAL OUTLOOK:

Based upon the Company’s year-to-date results and current outlook for the remainder of the year, the Company is raising its financial outlook and expects its 2018 total operating profit to increase 11% to 15% above 2017 results, as compared to our prior expectation of an 8% to 12% increase.   

ABOUT MCGRATH RENTCORP:

Founded in 1979, McGrath RentCorp is a diversified business-to-business rental company with four rental divisions.  Mobile Modular rents and sells modular buildings to fulfill customers' temporary and permanent classroom and office space needs in California, Texas, Florida, and the Mid-Atlantic from Washington D.C. to Georgia.  TRS-RenTelco rents and sells electronic test equipment and is one of the leading rental providers of general purpose and communications test equipment in the Americas.  Adler Tank Rentals rents and sells containment solutions for hazardous and nonhazardous liquids and solids with operations serving key markets throughout the United States.  Mobile Modular Portable Storage provides portable storage solutions in the California, Texas, Florida, Northern Illinois, New Jersey, North Carolina and Georgia markets.  For more information on McGrath RentCorp and its operating units, please visit our websites:

Corporate – www.mgrc.com
Modular Buildings – www.mobilemodular.com
Electronic Test Equipment – www.trsrentelco.com
Tanks and Boxes – www.adlertankrentals.com
Portable Storage – www.mobilemodularcontainers.com
School Facilities Manufacturing – www.enviroplex.com

You should read this press release in conjunction with the financial statements and notes thereto included in the Company’s latest Forms 10-K, 10-Q and other SEC filings.  You can visit the Company’s web site at www.mgrc.com to access information on McGrath RentCorp, including the latest Forms 10-K, 10-Q and other SEC filings.

CONFERENCE CALL NOTE:

As previously announced in its press release of April 2, 2018, McGrath RentCorp will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) on May 1, 2018 to discuss the first quarter 2018 results.  To participate in the teleconference, dial 1-844-707-0666 (in the U.S.), or 1-703-639-1220 (outside the U.S.), or to listen only, access the simultaneous webcast at the investor relations section of the Company’s website at https://investors.mgrc.com/.  A 7-day replay will be available following the call by dialing 1-855-859-2056 (in the U.S.), or 1-404-537-3406 (outside the U.S.).  The pass code for the call replay is 6888595.  In addition, a live audio webcast and replay of the call may be found in the investor relations section of the Company’s website at https://investors.mgrc.com/events-and-presentations.

FORWARD-LOOKING STATEMENTS:

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, regarding McGrath RentCorp’s expectations, strategies, prospects or targets are forward looking statements.  These forward-looking statements also can be identified by the use of forward-looking terminology such as “believes,” “expects,” “will,” or “anticipates” or the negative of these terms or other comparable terminology.  In particular, Mr. Hanna’s comment that the Company’s businesses have established a good foundation for the remainder of 2018, and the full year 2018 outlook in the “Financial Outlook” section are forward-looking.

These forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties that could cause our actual results to differ materially from those projected including: the extent of the recovery underway in our modular building division; the state of the wireless communications network upgrade environment; the utilization levels and rental rates of our Adler Tanks liquid and sold containment tank and box rental assets; the potential for continuing softness in communications test equipment rental demand in our electronics division; continued execution of our performance improvement initiatives; and our ability to effectively manage our rental assets, as well as the factors disclosed under “Risk Factors” in the Company’s Form 10-K and other SEC filings.

Forward-looking statements are made only as of the date hereof.  Except as otherwise required by law, we assume no obligation to update any of the forward-looking statements contained in this press release.

   
MCGRATH RENTCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 
       
    Three Months Ended March 31,  
(in thousands, except per share amounts)   2018     2017  
Revenues                
Rental   $ 74,261     $ 67,978  
Rental related services     17,831       17,935  
Rental operations     92,092       85,913  
Sales     12,091       8,295  
Other     902       629  
Total revenues     105,085       94,837  
Costs and Expenses                
Direct costs of rental operations:                
Depreciation of rental equipment     17,777       17,379  
Rental related services     13,768       13,833  
Other     16,269       15,359  
Total direct costs of rental operations     47,814       46,571  
Costs of sales     7,101       4,596  
Total costs of revenues     54,915       51,167  
Gross profit     50,170       43,670  
Selling and administrative expenses     28,128       27,848  
Income from operations     22,042       15,822  
Other income (expense):                
Interest expense     (2,992 )     (2,789 )
Foreign currency exchange gain (loss)     (32 )     226  
Income before provision for income taxes     19,018       13,259  
Provision for income taxes     4,552       5,286  
Net income   $ 14,466     $ 7,973  
Earnings per share:                
Basic   $ 0.60     $ 0.33  
Diluted   $ 0.59     $ 0.33  
Shares used in per share calculation:                
Basic     24,067       23,950  
Diluted     24,478       24,232  
Cash dividends declared per share   $ 0.340     $ 0.260  
                 


MCGRATH RENTCORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
             
    March 31,     December 31,  
(in thousands)   2018     2017  
Assets                
Cash   $ 4,448     $ 2,501  
Accounts receivable, net of allowance for doubtful accounts of $1,883 in 2018
  and $1,920 in 2017
    98,092       105,872  
Rental equipment, at cost:                
Relocatable modular buildings     779,839       775,400  
Electronic test equipment     269,043       262,325  
Liquid and solid containment tanks and boxes     310,478       309,808  
      1,359,360       1,347,533  
Less accumulated depreciation     (494,022 )     (485,213 )
Rental equipment, net     865,338       862,320  
Property, plant and equipment, net     119,904       119,170  
Prepaid expenses and other assets     25,762       22,459  
Intangible assets, net     7,506       7,724  
Goodwill     27,808       27,808  
Total assets   $ 1,148,858     $ 1,147,854  
Liabilities and Shareholders' Equity                
Liabilities:                
Notes payable   $ 300,595     $ 303,414  
Accounts payable and accrued liabilities     84,666       86,408  
Deferred income     38,502       39,219  
Deferred income taxes, net     194,811       194,629  
Total liabilities     618,574       623,670  
Shareholders’ equity:                
Common stock, no par value - Authorized 40,000 shares                
Issued and outstanding - 24,102 shares as of March 31, 2018 and 24,052 shares as of December 31, 2017     102,840       102,947  
Retained earnings     427,634       421,405  
Accumulated other comprehensive loss     (190 )     (168 )
Total shareholders’ equity     530,284       524,184  
Total liabilities and shareholders’ equity   $ 1,148,858     $ 1,147,854  
                 



MCGRATH RENTCORP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
       
    Three Months Ended March 31,  
(in thousands)   2018     2017  
Cash Flows from Operating Activities :                
Net income   $ 14,466     $ 7,973  
Adjustments to reconcile net income to net cash provided by
  operating activities:
               
Depreciation and amortization     19,928       19,405  
Impairment of rental assets     39        
Provision for doubtful accounts     35       289  
Share-based compensation     864       806  
Gain on sale of used rental equipment     (3,848 )     (2,943 )
Foreign currency exchanges (gain) loss     32       (226 )
Amortization of debt issuance costs     13       13  
Change in:                
Accounts receivable     7,745       4,036  
Prepaid expenses and other assets     (3,303 )     (1,536 )
Accounts payable and accrued liabilities     (4,284 )     (3,924 )
Deferred income     (717 )     2,388  
Deferred income taxes     182       (451 )
Net cash provided by operating activities     31,152       25,830  
Cash Flows from Investing Activities:                
Purchases of rental equipment     (24,168 )     (15,914 )
Purchases of property, plant and equipment     (2,667 )     (5,835 )
Proceeds from sales of used rental equipment     7,707       5,505  
Net cash used in investing activities     (19,128 )     (16,244 )
Cash Flows from Financing Activities:                
Net repayments under bank lines of credit     (2,831 )     (2,436 )
Taxes paid related to net share settlement of stock awards     (971 )     (143 )
Payment of dividends     (6,300 )     (6,155 )
Net cash used in financing activities     (10,102 )     (8,734 )
Effect of foreign currency exchange rate changes on cash     25       (24 )
Net increase in cash     1,947       828  
Cash balance, beginning of period     2,501       852  
Cash balance, end of period   $ 4,448     $ 1,680  
Supplemental Disclosure of Cash Flow Information:                
Interest paid, during the period   $ 2,537     $ 2,303  
Net income taxes paid, during the period   $ 1,572     $ 5,565  
Dividends accrued during the period, not yet paid   $ 8,237     $ 6,190  
Rental equipment acquisitions, not yet paid   $ 6,930     $ 7,513  
                 


MCGRATH RENTCORP                                        
BUSINESS SEGMENT DATA (unaudited)                                        
Three months ended March 31, 2018                                        
(dollar amounts in thousands)   Mobile
Modular
    TRS-
RenTelco
    Adler Tanks     Enviroplex     Consolidated  
Revenues                                        
Rental   $ 37,027     $ 21,529     $ 15,705     $     $ 74,261  
Rental related services     11,934       807       5,090             17,831  
Rental operations     48,961       22,336       20,795             92,092  
Sales     4,593       5,175       305       2,018       12,091  
Other     297       527       78             902  
Total revenues     53,851       28,038       21,178       2,018       105,085  
                                         
Costs and Expenses                                        
Direct costs of rental operations:                                        
Depreciation     5,248       8,577       3,952             17,777  
Rental related services     9,019       621       4,128             13,768  
Other     10,331       3,504       2,434             16,269  
Total direct costs of rental operations     24,598       12,702       10,514             47,814  
Costs of  sales     2,932       2,488       268       1,413       7,101  
Total costs of revenues     27,530       15,190       10,782       1,413       54,915  
                                      -  
Gross Profit                                     -  
Rental     21,448       9,448       9,319             40,215  
Rental related services     2,915       186       962             4,063  
Rental operations     24,363       9,634       10,281             44,278  
Sales     1,661       2,687       37       605       4,990  
Other     297       527       78             902  
Total gross profit     26,321       12,848       10,396       605       50,170  
Selling and administrative expenses     14,012       5,618       7,198       1,300       28,128  
Income (loss) from operations   $ 12,309     $ 7,230     $ 3,198     $ (695 )   $ 22,042  
Interest expense                                     (2,992 )
Foreign currency exchange loss                                     (32 )
Provision for income taxes                                     (4,552 )
Net income                                   $ 14,466  
                                         
Other Information                                        
Average rental equipment 1   $ 746,186     $ 264,325     $ 308,920                  
Average monthly total yield 2     1.65 %     2.71 %     1.69 %                
Average utilization 3     77.3 %     62.7 %     57.6 %                
Average monthly rental rate 4     2.14 %     4.33 %     2.94 %                
                                         
  1. Average rental equipment represents the cost of rental equipment excluding accessory equipment.  For Mobile Modular and Adler Tanks, Average rental equipment also excludes new equipment inventory.
  2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.
  3. Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.
  4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.
                                         
                                         
MCGRATH RENTCORP                                        
BUSINESS SEGMENT DATA (unaudited)                                        
Three months ended March 31, 2017                                        
(dollar amounts in thousands)   Mobile
Modular
    TRS-
RenTelco
    Adler Tanks     Enviroplex     Consolidated  
Revenues                                        
Rental   $ 33,654     $ 19,746     $ 14,578     $     $ 67,978  
Rental related services     11,588       658       5,689             17,935  
Rental operations     45,242       20,404       20,267             85,913  
Sales     2,964       4,383       189       759       8,295  
Other     97       527       5             629  
Total revenues     48,303       25,314       20,461       759       94,837  
                                         
Costs and Expenses                                        
Direct costs of rental operations:                                        
Depreciation     5,333       8,091       3,955             17,379  
Rental related services     8,797       597       4,439             13,833  
Other     9,647       3,333       2,379             15,359  
Total direct costs of rental operations     23,777       12,021       10,773             46,571  
Costs of  sales     2,082       1,900       133       481       4,596  
Total costs of revenues     25,859       13,921       10,906       481       51,167  
                                         
Gross Profit                                        
Rental     18,674       8,322       8,244             35,240  
Rental related services     2,791       61       1,250             4,102  
Rental operations     21,465       8,383       9,494             39,342  
Sales     882       2,483       56       278       3,699  
Other     97       527       5             629  
Total gross profit     22,444       11,393       9,555       278       43,670  
Selling and administrative expenses     13,800       5,689       7,267       1,092       27,848  
Income (loss) from operations   $ 8,644     $ 5,704     $ 2,288     $ (814 )     15,822  
Interest expense                                     (2,789 )
Foreign currency exchange gain                                     226  
Provision for income taxes                                     (5,286 )
Net income                                   $ 7,973  
                                         
Other Information                                        
Average rental equipment 1   $ 744,641     $ 246,015     $ 306,817                  
Average monthly total yield 2     1.51 %     2.68 %     1.58 %                
Average utilization 3     76.8 %     62.2 %     52.3 %                
Average monthly rental rate 4     1.96 %     4.30 %     3.03 %                
                                         
  1. Average rental equipment represents the cost of rental equipment excluding accessory equipment.  For Mobile Modular and Adler Tanks, Average rental equipment also excludes new equipment inventory.
  2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.
  3. Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.
  4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.

Reconciliation of Adjusted EBITDA to the most directly comparable GAAP measures

To supplement the Company’s financial data presented on a basis consistent with accounting principles generally accepted in the United States of America (“GAAP”), the Company presents “Adjusted EBITDA”, which is defined by the Company as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs and share-based compensation.  The Company presents Adjusted EBITDA as a financial measure as management believes it provides useful information to investors regarding the Company’s liquidity and financial condition and because management, as well as the Company’s lenders, use this measure in evaluating the performance of the Company. 

Management uses Adjusted EBITDA as a supplement to GAAP measures to further evaluate the Company’s period-to-period operating performance, compliance with financial covenants in the Company’s revolving lines of credit and senior notes and the Company’s ability to meet future capital expenditure and working capital requirements.  Management believes the exclusion of non-cash charges, including share-based compensation, is useful in measuring the Company’s cash available for operations and performance of the Company.  Because management finds Adjusted EBITDA useful, the Company believes its investors will also find Adjusted EBITDA useful in evaluating the Company’s performance.  

Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows, or other consolidated income or cash flow data prepared in accordance with GAAP or as a measure of the Company’s profitability or liquidity. Adjusted EBITDA is not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies. Unlike EBITDA, which may be used by other companies or investors, Adjusted EBITDA does not include share-based compensation charges.  The Company believes that Adjusted EBITDA is of limited use in that it does not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and does not accurately reflect real cash flow.  In addition, other companies may not use Adjusted EBITDA or may use other non-GAAP measures, limiting the usefulness of Adjusted EBITDA for purposes of comparison. The Company’s presentation of Adjusted EBITDA should not be construed as an inference that the Company will not incur expenses that are the same as or similar to the adjustments in this presentation. Therefore, Adjusted EBITDA should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. The Company compensates for the limitations of Adjusted EBITDA by relying upon GAAP results to gain a complete picture of the Company’s performance.  Because Adjusted EBITDA is a non-GAAP financial measure as defined by the SEC, the Company includes in the tables below reconciliations of Adjusted EBITDA to the most directly comparable financial measures calculated and presented in accordance with GAAP. 

Reconciliation of Net Income to Adjusted EBITDA

(dollar amounts in thousands) Three Months Ended
March 31,
  Twelve Months Ended
March 31,
  2018   2017   2018   2017
Net income $ 14,466     $ 7,973     $ 160,413     $ 39,658  
Provision (benefit) for income taxes   4,552       5,286       (71,202 )     29,679  
Interest   2,992       2,789       11,825       11,440  
Depreciation and amortization   19,928       19,404       78,940       79,723  
EBITDA   41,938       35,452       179,976       160,500  
Impairment of rental assets   39             1,678        
Share-based compensation   864       806       3,256       3,041  
Adjusted EBITDA 1 $ 42,841     $ 36,258     $ 184,910     $ 163,541  
Adjusted EBITDA margin 2   41 %     38 %     39 %     38 %
                               


Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities

(dollar amounts in thousands) Three Months Ended
March 31,
  Twelve Months Ended
March 31,
  2018   2017   2018   2017
Adjusted EBITDA 1 $ 42,841     $ 36,258     $ 184,910     $ 163,541  
Interest paid   (2,537 )     (2,420 )     (11,942 )     (11,870 )
Income taxes paid, net of refunds received   (1,572 )     (5,565 )     (25,511 )     (20,414 )
Gain on sale of used rental equipment   (3,848 )     (2,943 )     (18,638 )     (13,716 )
Foreign currency exchange loss (gain)   32       (226 )     (76 )     46  
Amortization of debt financing cost   13       13       50       52  
Change in certain assets and liabilities:                              
Accounts receivable, net   7,780       4,325       (5,540 )     (915 )
Prepaid expenses and other assets   (3,303 )     (1,536 )     1,357       (1,536 )
Accounts payable and other liabilities   (7,537 )     (4,464 )     4,679       10,370  
Deferred income   (717 )     2,388       (1,385 )     2,388  
Net cash provided by operating activities $ 31,152     $ 25,830     $ 127,904     $ 127,946  
                               
  1. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs and share-based compensation.
  2. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues for the period.
FOR INFORMATION CONTACT:
Keith E. Pratt
EVP & Chief Financial Officer
925-606-9200

Primary Logo

Source: McGrath RentCorp