McGrath RentCorp Announces Results for First Quarter 2019
FIRST QUARTER 2019 COMPANY HIGHLIGHTS:
- Income from operations increased 24% year-over-year to
$27.3 million . - Rental revenues increased 11% year-over-year to
$82.7 million . - Adjusted EBITDA1 increased 16% year-over-year to
$49.9 million . - Dividend rate increased 10% year-over-year to
$0.375 per share for the first quarter of 2019. On an annualized basis, this dividend represents a 2.4% yield on theApril 29, 2019 close price of$62.23 per share.
“I am pleased with our strong start to the year and first quarter results. Business performance was favorable with all of our rental divisions growing both top and bottom lines. Companywide rental revenues increased 11% and operating profit increased 24%, driven by growth in rental gross profit of
Mobile Modular rental revenues for the quarter increased 14% from a year ago, driven by higher rental rates, a larger fleet and improved utilization. Customer activity for classrooms as well as commercial office space was healthy. Portable Storage rental revenues grew by 15% on broad based demand. Sales revenues increased year-over-year, from both higher new and used equipment sales.
TRS-RenTelco rental revenues for the quarter increased 10%, primarily driven by higher average rental equipment and improved utilization. Demand for both communications and general purpose test equipment has been healthy and our rental fleet investments over the past year are delivering results.
Adler Tank Rentals rental revenues for the quarter increased 7% from a year ago, driven primarily by higher rental rates. Upstream oil and natural gas activity as well as other market verticals were healthy. Compared to a year ago, utilization was flat for the quarter and average rental equipment was up slightly.
We still have plenty of work to do to deliver on this year’s financial and operating goals, however, customer and field feedback on project activity has been positive. We are encouraged by our early successes and will be working hard to keep our positive momentum throughout 2019.”
- Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs and share-based compensation. A reconciliation of net income to Adjusted EBITDA and Adjusted EBITDA to net cash provided by operating activities can be found at the end of this release.
DIVISION HIGHLIGHTS:
All comparisons presented below are for the quarter ended
MOBILE MODULAR
For the first quarter of 2019, the Company’s Mobile Modular division reported income from operations of
TRS-RENTELCO
For the first quarter of 2019, the Company’s TRS-RenTelco division reported income from operations of
For the first quarter of 2019, the Company’s
FINANCIAL OUTLOOK:
The Company reconfirms its expectation that total Company operating profit for the full year 2019 will increase between 5% and 10% over 2018 results.
ABOUT
Founded in 1979,
Corporate – www.mgrc.com
Modular Buildings – www.mobilemodular.com
Electronic Test Equipment – www.trsrentelco.com
Tanks and Boxes – www.adlertankrentals.com
Portable Storage – www.mobilemodularcontainers.com
School Facilities Manufacturing – www.enviroplex.com
You should read this press release in conjunction with the financial statements and notes thereto included in the Company’s latest Forms 10-K, 10-Q and other
CONFERENCE CALL NOTE:
As previously announced in its press release of
FORWARD-LOOKING STATEMENTS:
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, regarding McGrath RentCorp’s expectations, strategies, prospects or targets are forward looking statements. These forward-looking statements also can be identified by the use of forward-looking terminology such as “believes,” “expects,” “will,” or “anticipates” or the negative of these terms or other comparable terminology. In particular, Mr. Hanna’s comments on the initial positive momentum for 2019, customer and field feedback regarding positive project activity, as well as the reconfirmation of the full year 2019 outlook in the “Financial Outlook” section are forward-looking.
These forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties that could cause our actual results to differ materially from those projected including: the extent of the recovery underway in our modular building division; the state of the wireless communications network upgrade environment; the utilization levels and rental rates of our
Forward-looking statements are made only as of the date hereof. Except as otherwise required by law, we assume no obligation to update any of the forward-looking statements contained in this press release.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Three Months Ended March 31, | ||||||||
(in thousands, except per share amounts) | 2019 | 2018 | ||||||
Revenues | ||||||||
Rental | $ | 82,696 | $ | 74,261 | ||||
Rental related services | 21,455 | 17,831 | ||||||
Rental operations | 104,151 | 92,092 | ||||||
Sales | 16,825 | 12,091 | ||||||
Other | 1,032 | 902 | ||||||
Total revenues | 122,008 | 105,085 | ||||||
Costs and Expenses | ||||||||
Direct costs of rental operations: | ||||||||
Depreciation of rental equipment | 18,961 | 17,777 | ||||||
Rental related services | 16,363 | 13,768 | ||||||
Other | 19,733 | 16,269 | ||||||
Total direct costs of rental operations | 55,057 | 47,814 | ||||||
Costs of sales | 9,946 | 7,101 | ||||||
Total costs of revenues | 65,003 | 54,915 | ||||||
Gross profit | 57,005 | 50,170 | ||||||
Selling and administrative expenses | 29,695 | 28,128 | ||||||
Income from operations | 27,310 | 22,042 | ||||||
Other income (expense): | ||||||||
Interest expense | (3,108 | ) | (2,992 | ) | ||||
Foreign currency exchange gain (loss) | 49 | (32 | ) | |||||
Income before provision for income taxes | 24,251 | 19,018 | ||||||
Provision for income taxes | 5,802 | 4,552 | ||||||
Net income | $ | 18,449 | $ | 14,466 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.76 | $ | 0.60 | ||||
Diluted | $ | 0.75 | $ | 0.59 | ||||
Shares used in per share calculation: | ||||||||
Basic | 24,195 | 24,067 | ||||||
Diluted | 24,540 | 24,478 | ||||||
Cash dividends declared per share | $ | 0.375 | $ | 0.340 | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
March 31, | December 31, | |||||||
(in thousands) | 2019 | 2018 | ||||||
Assets | ||||||||
Cash | $ | 1,442 | $ | 1,508 | ||||
Accounts receivable, net of allowance for doubtful accounts of $1,883 in 2019 and 2018 |
119,403 | 121,016 | ||||||
Rental equipment, at cost: | ||||||||
Relocatable modular buildings | 834,883 | 817,375 | ||||||
Electronic test equipment | 286,469 | 285,052 | ||||||
Liquid and solid containment tanks and boxes | 314,899 | 313,573 | ||||||
1,436,251 | 1,416,000 | |||||||
Less accumulated depreciation | (523,373 | ) | (514,985 | ) | ||||
Rental equipment, net | 912,878 | 901,015 | ||||||
Property, plant and equipment, net | 127,736 | 126,899 | ||||||
Prepaid expenses and other assets | 43,336 | 31,816 | ||||||
Intangible assets, net | 7,030 | 7,254 | ||||||
Goodwill | 27,808 | 27,808 | ||||||
Total assets | $ | 1,239,633 | $ | 1,217,316 | ||||
Liabilities and Shareholders' Equity | ||||||||
Liabilities: | ||||||||
Notes payable | $ | 289,464 | $ | 298,564 | ||||
Accounts payable and accrued liabilities | 102,968 | 90,844 | ||||||
Deferred income | 58,187 | 49,709 | ||||||
Deferred income taxes, net | 208,371 | 206,664 | ||||||
Total liabilities | 658,990 | 645,781 | ||||||
Shareholders’ equity: | ||||||||
Common stock, no par value - Authorized 40,000 shares | ||||||||
Issued and outstanding - 24,222 shares as of March 31, 2019 and 24,182 shares as of December 31, 2018 | 103,638 | 103,801 | ||||||
Retained earnings | 477,081 | 467,783 | ||||||
Accumulated other comprehensive loss | (76 | ) | (49 | ) | ||||
Total shareholders’ equity | 580,643 | 571,535 | ||||||
Total liabilities and shareholders’ equity | $ | 1,239,633 | $ | 1,217,316 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended March 31, | ||||||||
(in thousands) | 2019 | 2018 | ||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 18,449 | $ | 14,466 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization | 21,100 | 19,928 | ||||||
Impairment of rental assets | — | 39 | ||||||
Provision for doubtful accounts | 156 | 35 | ||||||
Share-based compensation | 1,392 | 864 | ||||||
Gain on sale of used rental equipment | (4,615 | ) | (3,848 | ) | ||||
Foreign currency exchange (gain) loss | (49 | ) | 32 | |||||
Amortization of debt issuance costs | 3 | 13 | ||||||
Change in: | ||||||||
Accounts receivable | 1,457 | 7,745 | ||||||
Prepaid expenses and other assets | (11,520 | ) | (3,303 | ) | ||||
Accounts payable and accrued liabilities | 9,948 | (4,284 | ) | |||||
Deferred income | 8,478 | (717 | ) | |||||
Deferred income taxes | 1,707 | 182 | ||||||
Net cash provided by operating activities | 46,506 | 31,152 | ||||||
Cash Flows from Investing Activities: | ||||||||
Purchases of rental equipment | (34,132 | ) | (24,168 | ) | ||||
Purchases of property, plant and equipment | (2,753 | ) | (2,667 | ) | ||||
Proceeds from sales of used rental equipment | 9,233 | 7,707 | ||||||
Net cash used in investing activities | (27,652 | ) | (19,128 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net repayments under bank lines of credit | (9,103 | ) | (2,831 | ) | ||||
Taxes paid related to net share settlement of stock awards | (1,555 | ) | (971 | ) | ||||
Payment of dividends | (8,248 | ) | (6,300 | ) | ||||
Net cash used in financing activities | (18,906 | ) | (10,102 | ) | ||||
Effect of foreign currency exchange rate changes on cash | (14 | ) | 25 | |||||
Net increase (decrease) in cash | (66 | ) | 1,947 | |||||
Cash balance, beginning of period | 1,508 | 2,501 | ||||||
Cash balance, end of period | $ | 1,442 | $ | 4,448 | ||||
Supplemental Disclosure of Cash Flow Information: | ||||||||
Interest paid, during the period | $ | 2,828 | $ | 2,537 | ||||
Net income taxes paid, during the period | $ | 710 | $ | 1,572 | ||||
Dividends accrued during the period, not yet paid | $ | 9,088 | $ | 8,237 | ||||
Rental equipment acquisitions, not yet paid | $ | 11,004 | $ | 6,930 | ||||
MCGRATH RENTCORP | ||||||||||||||||||||
BUSINESS SEGMENT DATA (unaudited) | ||||||||||||||||||||
Three months ended March 31, 2019 | ||||||||||||||||||||
(dollar amounts in thousands) | Mobile Modular |
TRS- RenTelco |
Adler Tanks | Enviroplex | Consolidated | |||||||||||||||
Revenues | ||||||||||||||||||||
Rental | $ | 42,261 | $ | 23,623 | $ | 16,812 | $ | — | $ | 82,696 | ||||||||||
Rental related services | 14,471 | 708 | 6,276 | — | 21,455 | |||||||||||||||
Rental operations | 56,732 | 24,331 | 23,088 | — | 104,151 | |||||||||||||||
Sales | 8,000 | 5,750 | 270 | 2,805 | 16,825 | |||||||||||||||
Other | 360 | 595 | 77 | — | 1,032 | |||||||||||||||
Total revenues | 65,092 | 30,676 | 23,435 | 2,805 | 122,008 | |||||||||||||||
Costs and Expenses | ||||||||||||||||||||
Direct costs of rental operations: | ||||||||||||||||||||
Depreciation | 5,408 | 9,520 | 4,033 | — | 18,961 | |||||||||||||||
Rental related services | 10,927 | 627 | 4,809 | — | 16,363 | |||||||||||||||
Other | 12,635 | 4,100 | 2,998 | — | 19,733 | |||||||||||||||
Total direct costs of rental operations | 28,970 | 14,247 | 11,840 | — | 55,057 | |||||||||||||||
Costs of sales | 5,243 | 2,762 | 172 | 1,769 | 9,946 | |||||||||||||||
Total costs of revenues | 34,213 | 17,009 | 12,012 | 1,769 | 65,003 | |||||||||||||||
Gross Profit | ||||||||||||||||||||
Rental | 24,218 | 10,003 | 9,781 | — | 44,002 | |||||||||||||||
Rental related services | 3,544 | 81 | 1,467 | — | 5,092 | |||||||||||||||
Rental operations | 27,762 | 10,084 | 11,248 | — | 49,094 | |||||||||||||||
Sales | 2,757 | 2,988 | 98 | 1,036 | 6,879 | |||||||||||||||
Other | 360 | 595 | 77 | — | 1,032 | |||||||||||||||
Total gross profit | 30,879 | 13,667 | 11,423 | 1,036 | 57,005 | |||||||||||||||
Selling and administrative expenses | 15,370 | 5,970 | 7,080 | 1,275 | 29,695 | |||||||||||||||
Income (loss) from operations | $ | 15,509 | $ | 7,697 | $ | 4,343 | $ | (239 | ) | $ | 27,310 | |||||||||
Interest expense | (3,108 | ) | ||||||||||||||||||
Foreign currency exchange gain | 49 | |||||||||||||||||||
Provision for income taxes | (5,802 | ) | ||||||||||||||||||
Net income | $ | 18,449 | ||||||||||||||||||
Other Information | ||||||||||||||||||||
Average rental equipment 1 | $ | 778,323 | $ | 284,350 | $ | 312,591 | ||||||||||||||
Average monthly total yield 2 | 1.81 | % | 2.77 | % | 1.79 | % | ||||||||||||||
Average utilization 3 | 78.8 | % | 64.3 | % | 57.3 | % | ||||||||||||||
Average monthly rental rate 4 | 2.30 | % | 4.31 | % | 3.13 | % |
- Average rental equipment represents the cost of rental equipment excluding accessory equipment. For Mobile Modular and
Adler Tanks , Average rental equipment also excludes new equipment inventory. - Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.
- Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.
- Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.
MCGRATH RENTCORP | ||||||||||||||||||||
BUSINESS SEGMENT DATA (unaudited) | ||||||||||||||||||||
Three months ended March 31, 2018 | ||||||||||||||||||||
(dollar amounts in thousands) | Mobile Modular |
TRS- RenTelco |
Adler Tanks | Enviroplex | Consolidated | |||||||||||||||
Revenues | ||||||||||||||||||||
Rental | $ | 37,027 | $ | 21,529 | $ | 15,705 | $ | — | $ | 74,261 | ||||||||||
Rental related services | 11,934 | 807 | 5,090 | — | 17,831 | |||||||||||||||
Rental operations | 48,961 | 22,336 | 20,795 | — | 92,092 | |||||||||||||||
Sales | 4,593 | 5,175 | 305 | 2,018 | 12,091 | |||||||||||||||
Other | 297 | 527 | 78 | — | 902 | |||||||||||||||
Total revenues | 53,851 | 28,038 | 21,178 | 2,018 | 105,085 | |||||||||||||||
Costs and Expenses | ||||||||||||||||||||
Direct costs of rental operations: | ||||||||||||||||||||
Depreciation | 5,248 | 8,577 | 3,952 | — | 17,777 | |||||||||||||||
Rental related services | 9,019 | 621 | 4,128 | — | 13,768 | |||||||||||||||
Other | 10,331 | 3,504 | 2,434 | — | 16,269 | |||||||||||||||
Total direct costs of rental operations | 24,598 | 12,702 | 10,514 | — | 47,814 | |||||||||||||||
Costs of sales | 2,932 | 2,488 | 268 | 1,413 | 7,101 | |||||||||||||||
Total costs of revenues | 27,530 | 15,190 | 10,782 | 1,413 | 54,915 | |||||||||||||||
Gross Profit | ||||||||||||||||||||
Rental | 21,448 | 9,448 | 9,319 | — | 40,215 | |||||||||||||||
Rental related services | 2,915 | 186 | 962 | — | 4,063 | |||||||||||||||
Rental operations | 24,363 | 9,634 | 10,281 | — | 44,278 | |||||||||||||||
Sales | 1,661 | 2,687 | 37 | 605 | 4,990 | |||||||||||||||
Other | 297 | 527 | 78 | — | 902 | |||||||||||||||
Total gross profit | 26,321 | 12,848 | 10,396 | 605 | 50,170 | |||||||||||||||
Selling and administrative expenses | 14,012 | 5,618 | 7,198 | 1,300 | 28,128 | |||||||||||||||
Income (loss) from operations | $ | 12,309 | $ | 7,230 | $ | 3,198 | $ | (695 | ) | 22,042 | ||||||||||
Interest expense | (2,992 | ) | ||||||||||||||||||
Foreign currency exchange loss | (32 | ) | ||||||||||||||||||
Provision for income taxes | (4,552 | ) | ||||||||||||||||||
Net income | $ | 14,466 | ||||||||||||||||||
Other Information | ||||||||||||||||||||
Average rental equipment 1 | $ | 746,186 | $ | 264,325 | $ | 308,920 | ||||||||||||||
Average monthly total yield 2 | 1.65 | % | 2.71 | % | 1.69 | % | ||||||||||||||
Average utilization 3 | 77.3 | % | 62.7 | % | 57.6 | % | ||||||||||||||
Average monthly rental rate 4 | 2.14 | % | 4.33 | % | 2.94 | % |
- Average rental equipment represents the cost of rental equipment excluding accessory equipment. For Mobile Modular and
Adler Tanks , Average rental equipment also excludes new equipment inventory. - Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment for the period.
- Average utilization is calculated by dividing the average month end costs of rental equipment on rent by the average month end total costs of rental equipment.
- Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent for the period.
Reconciliation of Adjusted EBITDA to the most directly comparable GAAP measures
To supplement the Company’s financial data presented on a basis consistent with accounting principles generally accepted in
Management uses Adjusted EBITDA as a supplement to GAAP measures to further evaluate the Company’s period-to-period operating performance, compliance with financial covenants in the Company’s revolving lines of credit and senior notes and the Company’s ability to meet future capital expenditure and working capital requirements. Management believes the exclusion of non-cash charges, including share-based compensation, is useful in measuring the Company’s cash available for operations and performance of the Company. Because management finds Adjusted EBITDA useful, the Company believes its investors will also find Adjusted EBITDA useful in evaluating the Company’s performance.
Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows, or other consolidated income or cash flow data prepared in accordance with GAAP or as a measure of the Company’s profitability or liquidity. Adjusted EBITDA is not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies. Unlike EBITDA, which may be used by other companies or investors, Adjusted EBITDA does not include share-based compensation charges. The Company believes that Adjusted EBITDA is of limited use in that it does not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and does not accurately reflect real cash flow. In addition, other companies may not use Adjusted EBITDA or may use other non-GAAP measures, limiting the usefulness of Adjusted EBITDA for purposes of comparison. The Company’s presentation of Adjusted EBITDA should not be construed as an inference that the Company will not incur expenses that are the same as or similar to the adjustments in this presentation. Therefore, Adjusted EBITDA should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. The Company compensates for the limitations of Adjusted EBITDA by relying upon GAAP results to gain a complete picture of the Company’s performance. Because Adjusted EBITDA is a non-GAAP financial measure as defined by the
Reconciliation of Net Income to Adjusted EBITDA
(dollar amounts in thousands) | Three Months Ended March 31, |
Twelve Months Ended March 31, |
|||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income | $ | 18,449 | $ | 14,466 | $ | 83,389 | $ | 160,413 | |||||||
Provision (benefit) for income taxes | 5,802 | 4,552 | 26,539 | (71,202 | ) | ||||||||||
Interest expense | 3,108 | 2,992 | 12,413 | 11,825 | |||||||||||
Depreciation and amortization | 21,100 | 19,928 | 83,147 | 78,940 | |||||||||||
EBITDA | 48,459 | 41,938 | 205,488 | 179,976 | |||||||||||
Impairment of rental assets | — | 39 | — | 1,678 | |||||||||||
Share-based compensation | 1,392 | 864 | 4,639 | 3,256 | |||||||||||
Adjusted EBITDA 1 | $ | 49,851 | $ | 42,841 | $ | 210,127 | $ | 184,910 | |||||||
Adjusted EBITDA margin 2 | 41 | % | 41 | % | 41 | % | 39 | % | |||||||
Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities
(dollar amounts in thousands) | Three Months Ended March 31, |
Twelve Months Ended March 31, |
|||||||||||||
2019 | 2018 | 2018 | 2018 | ||||||||||||
Adjusted EBITDA 1 | $ | 49,851 | $ | 42,841 | $ | 210,127 | $ | 184,910 | |||||||
Interest paid | (2,828 | ) | (2,537 | ) | (12,889 | ) | (11,942 | ) | |||||||
Income taxes paid, net of refunds received | (710 | ) | (1,572 | ) | (17,295 | ) | (25,511 | ) | |||||||
Gain on sale of used rental equipment | (4,615 | ) | (3,848 | ) | (20,326 | ) | (18,638 | ) | |||||||
Foreign currency exchange (gain) loss | (49 | ) | 32 | 408 | (76 | ) | |||||||||
Amortization of debt issuance cost | 3 | 13 | 10 | 50 | |||||||||||
Change in certain assets and liabilities: | |||||||||||||||
Accounts receivable, net | 1,613 | 7,780 | (21,311 | ) | (5,540 | ) | |||||||||
Prepaid expenses and other assets | (11,520 | ) | (3,303 | ) | (17,568 | ) | 1,357 | ||||||||
Accounts payable and other liabilities | 6,283 | (7,537 | ) | 17,412 | 4,679 | ||||||||||
Deferred income | 8,478 | (717 | ) | 19,453 | (1,385 | ) | |||||||||
Net cash provided by operating activities | $ | 46,506 | $ | 31,152 | $ | 158,021 | $ | 127,904 | |||||||
- Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization, non-cash impairment costs and share-based compensation.
- Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues for the period.
FOR INFORMATION CONTACT:
EVP & Chief Financial Officer
925-606-9200
Source: McGrath RentCorp